Finding something? Use this search bar!

Showing posts with label Valix Solutions. Show all posts
Showing posts with label Valix Solutions. Show all posts

Thursday, May 12, 2011

Valix Finacc vol 2 Problem 2-6

Financial Accounting Volume 2 2008 Valix-Peralta
Chapter 2 Problem 2-6


Requirement 1

            2008
Jan.           1.      Cash                                                                             4,200,000
                                     Bonds payable                                                                  4,000,000
                                     Premium on bonds payable                                                200,000

Dec         31      Interest expense                                                            480,000
                                     Cash (4,000,000 x 12%)                                                       480,000

                31      Premium on bonds payable                                           40,000
                                     Interest Expense (200,000 / 5)                                              40,000

                31      Bonds payable                                                           1,000,000
                          Premium on bonds payable                                          40,000
                                    Cash                                                                                        950,000
                                    Gain on early retirement of bonds                                        90,000

                         Face of bonds payable retired                                  1,000,000
                         Add: Applicable Premium(1/4x1160,000)                     40,000
                         Book value                                                                  1,040,000
                         Less: Retirement price                                                  950,000
                         Gain on retirement                                                           90,000

            2009
Dec. 31           Interest expense                                                              360,000
                                 Cash (3,000,000 x 12%)                                                             360,00

                 31   Premium on bonds payable                                             30,000
                                Interest expense (40,000 x 3/4)                                                 30,000

Requirement 2


Noncurrent liabilities                                                                                                                                                                    
            Bonds payable                                                                           3,000,000
            Premium on bonds payable                                                           90,000
            Book value                                                                                  3,090,000

Monday, April 11, 2011

Valix Finacc vol 2 Problem 2-5

Financial Accounting Volume 2 2008 Valix-Peralta
Chapter 2 Problem 2-5

  Requirement 1

      2008
April    1   Cash                                                                                     4,850,000
                 Discount on bonds payable                                                  100,000
                 Bond issue cost                                                                        50,000
                          Bonds payable                                                                               5,000,000

Oct      1   Interest expense                                                                     300,000
                         Cash (5,000,000x12%x6/12)                                                           300,000

Dec  31  Interest expense                                                                       150,000
                         Accrued interest payable (5,000,000x12%x3/12)                         150,000

               Interest expense                                                                          22,500
                         Discount on bonds payable (100,000/5x9/12)                                15,000
                         Bond issue cost (50,000/5x9/12)                                                       7,500

     2009
Jan    1 Accrued interest payable                                                          150,000
                        Interest expense                                                                                150,000

April  1 Interest expense                                                                         300,000
                       Cash                                                                                                   300,000

July   1 Interest expense                                                                           15,000
                       Discount on bonds payable (20,000x6/12)                                      10,000
                       Bond issue cost (10,000x6/12)                                                           5,000

                      Retirement price (2,000,000x99%)                                          1,980,000
                      Add: Accrued interest from April to July 1, 2008
                               (2,000,000x12%x3/12)                                                           60,000
                      Total payment                                                                              2,040,000

                     Bonds payable retired                                                                 2,000,000
                     Less: Applicable discount (2/5x75,000)             30,000
                               Applicable issue cost (2/5x37,500)          15,000                 45,000
                     Book value of bonds retired                                                        1,955,000
                     Less: Retirement price                                                                1,980,000
                     Loss on early retirement                                                                 (25,000)

July 1   Bonds payable                                                                     2,000,000
            Interest expense                                                                         60,000
            Loss on early retirement of bonds                                            25,000
                 Cash                                                                                                      2,040,000
                 Discount on bonds payable                                                                      30,000
                 Bond issue cost                                                                                         15,000

Oct  1  Interest expense                                                                       180,000
                Accrued interest payable (3,000,000x12%x6/12)                               180,000

Dec 31 Interest expense                                                                       90,000
                Accrued interest payable (3,000,000x12%x3/12)                                 90,000

i       31 Interest expense                                                                        9,000
                Discount on bonds payable (12,000x6/12)                                              6,000
                Bond issued cost (6,000x6/12)                                                                 3,000

            Revised annual amortization
                Discount (3/5x20,000)                                                        12,000
                Issue cost (3/5x10,000)                                                        6,000

Requirement 2

 Noncurrent liabilities
      Bonds payable                                                                       3,000,000
      Discount on bonds payable                                                  (     39,000)
      Bond issue cost                                                                     (     19,500)
      Book Value                                                                              2,941,500
 



                       

Tuesday, November 16, 2010

Valix Finacc vol 2 Problem 2-4

Financial Accounting Volume 2 2008 Valix-Peralta
Chapter 2 Problem 2-4

Requirement 1


            2008
Jan.    1                       Unissued bonds payable                                                                                           8,000,000
                                                 Authorized bonds payable                                                                                                               8,000,000

               1                    Cash (5,000,000 x 95%)                                                                                                 4,750,000
                                                Discount on bonds payable                                                                                   250,000
                                                Unissued bonds payable                                                                                   5,000,000 
                                                                                                                                                                                                                                                                                                                                                            
June 30                      Interest expense (5,000,000 x 12% x 6/12)                                                      300,000
                                                 Cash                                                                                                                                                                        300,000

Dec. 31                      Interest expense                                                                                                                   300,000
                                                  Cash                                                                                                                                                                      300,000
                                                                                                                                                                                                                                                                                                                                                             
             31                    Interest expense (250,000 / 10)                                                                                25,000
                                                   Discount on bonds payable                                                                                                                    25,000

            2009
June 30                     Interest expense                                                                                                                 300,000
                                                   Cash                                                                                                                                                                     300,000                            
                                                                                                                                                                                                                                                                                                                            
Sept.   1                      Cash                                                                                                                                          2,100,000
                                                  Unissued bonds payable                                                                                                                   2,000,000
                                                   Premium on bonds payable                                                                                                                  60,000
                                                   Interest expense (2,000,000 x 12% x 2/12)                                                                                 40,000

Dec. 31                      Interest expense                                                                                                                  420,000
                                                   Cash (7,000,000 x 12% x 6/12)                                                                                                            420,000

                 31               Interest expense                                                                                                                       25,000
                                                   Discount on bonds payable                                                                                                                      25,000

                 31               Premium on bonds payable                                                                                              2,400
                                                  Interest expense                                                                                                                                                 2,400




120 months – 20  =  100 months remaining
                                                       60,000 / 100  =  600 monthly
                                                                                      600 x 4  =  2,400

Requirement 2


Noncurrent liabilities:
            Authorized bonds payable                                                                                                                                                                       8,000,000
            Less: Unissued bonds payable                                                                                                                                                               1,000,000
            Issued bonds payable                                                                                                                                                                                    7,000,000
            Premium on bonds payable                                                                                                                                                                            57,600
         Total                                                                                                                                                                                                                              7,057,600
            Discount on bonds payable                                                                                                                                                                      (   200,000)
            Book value                                                                                                                                                                                                             6,857,600

Valix Finacc vol 2 Problem 2-3

Financial Accounting Volume 2 2008 Valix-Peralta
Chapter 2 Problem 2-3



Requirement 1

            2008
April    1                      Cash (7,000,000 x 106%)                                               7,420,000
                                          Bonds payable                                                                       7,000,000
                                          Premium on bonds payable                                                        420,000
                                                                                                                                                                                                                                                                                                                                               
Oct.    1                      Interest expense (7,000,000 x 12% x 6/12)                          420,000
                                          Cash                                                                                        420,000

Dec. 31                      Interest expense (7,000,000 x 12% x 3/12)                          210,000
                                          Accrued interest payable                                                            210,000
                                                                                                                                                                                                                                                                                                                                                           
        31                      Premium bonds payable                                                       31,500
                                          Interest expense (420,000 / 10 x 9/12)                                           31,500

2009
Jan.    1                      Accrued interest payable                                                    210,000
                                          Interest expense                                                                        210,000
           
April   1                       Interest expense                                                                420,000
                                          Cash                                                                                        420,000
                                                                                                                                                                                                                                                                                                                                               
Oct.    1                      Interest expense                                                                 420,000
                                          Cash                                                                                        420,000

Dec. 31                      Interest expense                                                                  210,000
                                          Accrued interest payable                                                            210,000

        31                    Premium on bonds payable                                                      42,000
                                          Interest expense (420,000 / 10)                                                     42,000



Requirement 2


Noncurrent liabilities:
      Bonds payable                                                          7,000,000
      Premium on bonds payable                                      346,500
      Book value                                                                7,346,500